Commercial model
Model the opportunity. Validate it in a pilot.
Modeled — not operating results
Brands may fund broad presence, share of voice, category participation, contextual campaigns, interactive experiences or activation programs. Under agreed terms, operators may participate in the resulting economics. The calculator shows how assumptions interact; it is not a forecast, offer or operating history.
One revenue stream. Multiple strategic uses.
Operator participation, four ways.
Meridian creates the economic layer. How any operator participation is deployed is a commercial decision that sits with the operator, and different programs will make it differently.
Operator participation, four ways
Retain
Supplemental operator margin.
Reinvest
Fund or enhance elements of the passenger experience.
Offset
Apply economics toward customer-facing flight or program costs where commercially appropriate.
Compete
Use the additional economics strategically in pricing, retention, acquisition or competitive capture.
The model
Set the assumptions.
See how fleet scale, flight activity, passenger activation and commercial assumptions change the potential economics. Five controls to start with, the rest behind a disclosure. Outputs follow the assumptions you set; none are observed performance. Modeled, not operating results.
Scenarios
Modeled annual commercial value
$4.67M
/ year · $388,800 / month
Operator participation
$1.40M
/ year · $116,640 / month
Meridian share (modeled)
$3.27M
/ year · $272,160 / month
Assumptions
Illustrative defaults. Replace with your fleet assumptions.
Every input exposedTails with the portal live.
Segments flown, not hours.
Passengers who open the portal.
What a brand pays per thousand connected passengers.
Operator
- Passenger sessions / month
- 12,960
- Engaged sessions / month
- 4,536
- Participation / year
- $1,399,680
- Per enrolled aircraft / year
- $13,997
- Per flight
- $26
Brand
- Relevant sessions / month
- 12,960
- Explicit requests / month
- 181
- Cost per request
- $2,143
- Value at stated worth
- $326,592
Meridian
- Gross brand revenue / month
- $388,800
- Operator share
- − $116,640
- Net / month
- $272,160
- Net / year
- $3,265,920
2,160 connected sessions per brand per month. Below roughly a thousand, a category package is hard to sell at all.
Operator allocation strategy
What could the operator do with its share?
Modeled operator participation
$1.40M / yr
Retained economics
$699,840 / yr
Deployed customer value
$699,840 / yr
≈ $13 of deployed value per flight
Four uses of the same pool — the allocation above splits it, so these are alternatives, not additions.
Retain
$700K / yrSupplemental operator economics, kept as margin.
Reinvest
$700K / yrDeployable value: enhance the passenger experience or fund differentiated benefits.
Offset
$13 / flightCustomer-facing value applied against program economics, flight by flight.
Compete
$700K / yrThe same pool as a commercial resource for acquisition, retention and capture.
Economic modelOutputs are generated from the assumptions selected and are not historical Meridian operating results or forecasts.
From model to measured performance
The model shows how the assumptions interact. A pilot replaces them with measured passenger, brand and operator performance, and commercial participation is negotiated by operator, deployment scope and commercial structure.


